For cheap?? Looking at your modlist, add a 75 shot and youre there. LOL
Dont want nitrous? Youre going to be spending $$$$
Im still learning about the VE so I dont want to say incorrect information about possible mods you will need. But for comparisons sake, N1 cams with a decent header and a decent tune make anywhere from 200-215whp.